{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1、本级政府基金收入"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1、本级政府基金收入","index":0,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["附表1"]
["市本级2021年政府性基金预算收入调整表"]
[null,null,"       "]
["科目","项目","预算数","调整预算数","调整金额","备注"]
[null,"一、农业土地开发资金收入",null,null,0]
[1030148,"二、国有土地使用权出让收入",110000,110000,0]
[103014801,"        土地出让价款收入",110000,110000,0]
[103014802,"        补缴的土地价款",null,null,0]
[103014898,"        缴纳新增建设用地土地有偿使用费",null,null,0]
[103014899,"        其他土地出让收入",null,null,0]
[1030180,"三、彩票发行机构和彩票销售机构的业务费用",null,null,0]
[103018003,"        福利彩票销售机构的业务费用",null,null,0]
[103018004,"　　 体育彩票销售机构的业务费用",null,null,0]
[1030156,"四、城市基础设施配套费收入",4000,4000,0]
[1300178,"五、污水处理费收入",300,300,0]
[1030199,"六、其他政府性基金收入",null,null,0]
[1031099,"七、其他政府性基金专项债务对应项目专项收入",3992,3992,0]
[103109998,"　    其他地方自行试点项目收益专项债券对应项目专项收入",3992,3992,0]
[null,"本级收入合计",118292,118292,0]
[null,"转移性收入合计",60999,241799,180800]
[11004,"    一、政府性基金转移支付收入",1624,1624,0]
[1100404,"       科学技术",null,null,0]
[1100405,"    文化旅游体育与传媒",null,null,0]
[1100406,"    社会保障和就业",156,156,0]
[1100407,"    节能环保",null,null,0]
[1100408,"    城乡社区",null,null,0]
[1100409,"    农林水",null,null,0]
[1100410,"    交通运输",null,null,0]
[1100411,"    资源勘探工业信息等",null,null,0]
[1100499,"    其他收入",1468,1468,0]
[11006,"二、政府性基金上解收入",null,null,0]
[11008,"三、 上年结余收入",16315,16315,0]
[1100802,"        政府性基金预算上年结余收入",16315,16315,0]
[11009,"四、调入资金",null,null,0]
[11011,"五、 债务转贷收入",43060,223860,180800]
[1101102,"    地方政府专项债务转贷收入",43060,223860,180800]
[110110211,"      国有土地使用权出让金债务转贷收入",null,null,0]
[110110231,"      土地储备专项债券转贷收入",null,null,0]
[110110233,"      棚户区改造专项债券转贷收入",10500,117000,106500]
[110110298,"      其他地方自行试点项目收益专项债券转贷收入",10900,85200,74300]
[110110299,"      其他政府性基金债务转贷收入",21660,21660,0,"再融资债券"]
[null,"收入总计",179291,360091,180800]