{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["15、本级社保基金预算收入"],"read":"whole","date_system":"1900"}

{"sheet":"15、本级社保基金预算收入","index":0,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[1,0,1,8]]}
["附表15"]
["市本级2020年度社会保险基金预算收入决算表"]
[{"$nulls":8},"单位：万元"]
["项    目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险(含生育保险)基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金"]
["社会保险基金收入",{"$f":"SUM(C5:I5)","v":{"v":109048,"d":"109,048"}},{"v":55781,"d":"55,781"},0,{"v":27491,"d":"27,491"},{"v":23813,"d":"23,813"},0,374,{"v":1589,"d":"1,589"}]
["   其中:社会保险费收入",{"v":74651,"d":"74,651"},{"v":31074,"d":"31,074"},0,{"v":19132,"d":"19,132"},{"v":23327,"d":"23,327"},0,323,795]
["        利息收入",{"v":3170,"d":"3,170"},{"v":2562,"d":"2,562"},0,64,449,0,51,44]
["        财政补贴收入",{"v":18133,"d":"18,133"},{"v":10911,"d":"10,911"},0,{"v":7222,"d":"7,222"},0,0,0,0]
["        委托投资收益",0,0,0,0,0,0,0,0]
["        其他收入",25,0,0,0,0,0,0,25]
["        转移收入",{"v":2153,"d":"2,153"},{"v":1043,"d":"1,043"},0,{"v":1073,"d":"1,073"},37,0,0,0]
["        中央调剂资金收入",0,0,0,0,0,0,0,0]