{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["17、本级社保基金结余"],"read":"whole","date_system":"1900"}

{"sheet":"17、本级社保基金结余","index":0,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[1,0,1,9],[2,0,2,9]]}
["附表17"]
["市本级2019年度社会保险基金预算结余情况表"]
["单位：万元"]
["项    目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["本年收支结余",{"$f":"SUM(C5:J5)","v":{"v":23590.998849,"d":"23591"}},{"v":17528.800365,"d":"17529"},0,{"v":-2089.791043,"d":"-2090"},{"v":8963.014446,"d":"8963"},0,{"v":-312.886441,"d":"-313"},{"v":210.298675,"d":"210"},{"v":-708.437153,"d":"-708"}]
["年末滚存结余",{"$f":"SUM(C6:J6)","v":{"v":163293.651723,"d":"163294"}},{"v":104006.349408,"d":"104006"},0,{"v":-1925.921126,"d":"-1926"},{"v":51787.296586,"d":"51787"},0,{"v":4407.417076,"d":"4407"},{"v":2727.869636,"d":"2728"},{"v":2290.640143,"d":"2291"}]