{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["12、全市社保基金收入"],"read":"whole","date_system":"1900"}

{"sheet":"12、全市社保基金收入","index":0,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,0,1,9],[2,0,2,9]]}
["附表12"]
["全市2019年度社会保险基金预算收入决算表"]
["单位：万元"]
["项    目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["社保基金收入",{"$f":"SUM(C5:J5)","v":{"v":760393.924076,"d":"760394"}},{"v":320006.512819,"d":"320007"},{"v":98056.373792,"d":"98056"},{"v":118037.375433,"d":"118037"},{"v":66049.488406,"d":"66049"},{"v":150609.569179,"d":"150610"},{"v":2438.895945,"d":"2439"},{"v":3315.777098,"d":"3316"},{"v":1879.931404,"d":"1880"}]
["   其中:保险费收入",{"v":382759.925616,"d":"382760"},{"v":140897.610053,"d":"140898"},{"v":22385.55,"d":"22386"},{"v":97309.16934,"d":"97309"},{"v":64679.093035,"d":"64679"},{"v":50533.999,"d":"50534"},{"v":2240.618418,"d":"2241"},{"v":2896.206785,"d":"2896"},{"v":1817.678985,"d":"1818"}]
["        利息收入",{"v":7749.16825,"d":"7749"},{"v":3409.974513,"d":"3410"},{"v":1290.398745,"d":"1290"},{"v":509.555106,"d":"510"},{"v":1301.605862,"d":"1302"},{"v":857.020179,"d":"857"},{"v":198.262527,"d":"198"},{"v":120.098899,"d":"120"},{"v":62.252419,"d":"62"}]
["        财政补贴收入",{"v":262870.805078,"d":"262871"},{"v":69311.134973,"d":"69311"},{"v":74247.258842,"d":"74247"},{"v":20093.861263,"d":"20094"},0,{"v":99218.55,"d":"99219"},0,0,0]
["        委托投资收益",0,0,0,0,0,0,0,0,0]
["        其他收入",{"v":312.292951,"d":"312"},{"v":175.67058,"d":"176"},{"v":81.744565,"d":"82"},{"v":37.306292,"d":"37"},0,0,{"v":0.015,"d":"0"},{"v":17.556514,"d":"18"},0]
["        转移收入",{"v":22802.732181,"d":"22803"},{"v":22425.1227,"d":"22425"},{"v":51.42164,"d":"51"},{"v":87.483432,"d":"87"},{"v":68.789509,"d":"69"},0,0,{"v":169.9149,"d":"170"},0]
["        中央调剂资金收入",0]