{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["15、本级社保基金预算收入"],"read":"whole","date_system":"1900"}

{"sheet":"15、本级社保基金预算收入","index":0,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,0,1,9],[2,0,2,9]]}
["附表15"]
["市本级2019年度社会保险基金预算收入决算表"]
["单位：万元"]
["项    目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["社保基金收入",{"$f":"SUM(C5:J5)","v":{"v":110845.347572,"d":"110845"}},{"v":62568.148728,"d":"62568"},0,{"v":23049.345772,"d":"23049"},{"v":22008.607057,"d":"22009"},0,{"v":777.282187,"d":"777"},{"v":1555.662459,"d":"1556"},{"v":886.301369,"d":"886"}]
["   其中:保险费收入",{"v":80144.563951,"d":"80145"},{"v":33967.227512,"d":"33967"},0,{"v":21737.788552,"d":"21738"},{"v":21463.718697,"d":"21464"},0,{"v":707.073779,"d":"707"},{"v":1423.16436,"d":"1423"},{"v":845.591051,"d":"846"}]
["        利息收入",{"v":3130.550611,"d":"3131"},{"v":2317.779776,"d":"2318"},0,{"v":121.55722,"d":"122"},{"v":518.080204,"d":"518"},0,{"v":70.208408,"d":"70"},{"v":62.214685,"d":"62"},{"v":40.710318,"d":"41"}]
["        财政补贴收入",11030,9840,0,1190,0,0,0,0,0]
["        委托投资收益",0,0,0,0,0,0,0,0,0]
["        其他收入",{"v":14.283414,"d":"14"},0,0,0,0,0,0,{"v":14.283414,"d":"14"},0]
["        转移收入",{"v":7426.949596,"d":"7427"},{"v":7400.14144,"d":"7400"},0,0,{"v":26.808156,"d":"27"},0,0,0,0]
["        中央调剂资金收入",0]