{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["L15"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"L15","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]]}
["2018年度随州市本级国有资本经营预算转移性收支决算录入表"]
["录入15表"]
["单位：万元"]
["项目","决算数","项目","决算数"]
["国有资本经营预算收入",{"$f":"'[1]L14'!E5","v":656},"国有资本经营预算支出",{"$f":"'[1]L14'!J5","v":632}]
["国有资本经营预算上级补助收入",0,"国有资本经营预算补助下级支出",0]
["国有资本经营预算下级上解收入",0,"国有资本经营预算上解上级支出",0]
["国有资本经营预算上年结余",0,"国有资本经营预算调出资金",24]
["国有资本经营预算省补助计划单列市收入",0,"国有资本经营预算省补助计划单列市支出",0]
["国有资本经营预算计划单列市上解省收入",0,"国有资本经营预算计划单列市上解省支出",0]
[null,null,"国有资本经营预算年终结余",{"$f":"B12-SUM(D5:D10)","v":0}]
["收  入  总  计",{"$f":"SUM(B5:B10)","v":656},"支  出  总  计",{"$f":"SUM(D5:D11)","v":656}]
["备注：2018年随州市本级无对下安排国有资本经营预算转移支付。"]