{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页1","index":0,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度随州市本级政府性基金预算转移性收支决算录入表"]
["录入11表"]
["单位：万元"]
["项目","决算数","项目","决算数"]
["政府性基金预算收入",{"v":106941,"d":"106,941"},"政府性基金预算支出",{"v":102585,"d":"102,585"}]
["政府性基金预算上级补助收入",{"v":4969,"d":"4,969"},"政府性基金预算补助下级支出",{"v":2447,"d":"2,447"}]
["政府性基金预算下级上解收入",0,"政府性基金预算上解上级支出",0]
["待偿债置换专项债券上年结余",0]
["政府性基金预算上年结余",{"v":8738,"d":"8,738"}]
["政府性基金预算调入资金",{"v":1380,"d":"1,380"},"政府性基金预算调出资金",{"v":2161,"d":"2,161"}]
["  一般公共预算调入",0]
["  调入专项收入",0]
["  其他调入资金",{"v":1380,"d":"1,380"}]
["债务收入",0,"债务还本支出",{"v":4972,"d":"4,972"}]
["  地方政府债务收入",0,"  地方政府专项债务还本支出",{"v":4972,"d":"4,972"}]
["    专项债务收入",0]
["债务转贷收入",{"v":14373,"d":"14,373"},"债务转贷支出",{"v":6575,"d":"6,575"}]
["  地方政府专项债务转贷收入",{"v":14373,"d":"14,373"}]
["政府性基金预算省补助计划单列市收入",0,"政府性基金预算计划单列市上解省支出",0]
["政府性基金预算计划单列市上解省收入",0,"政府性基金预算省补助计划单列市支出",0]
[null,null,"待偿债置换专项债券结余",0]
[null,null,"政府性基金预算年终结余",{"v":17661,"d":"17,661"}]
["收　　入　　总　　计　",{"v":136401,"d":"136,401"},"支　　出　　总　　计　",{"v":136401,"d":"136,401"}]