{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页1","index":0,"n_rows":59,"n_cols":4,"rows_kept":59,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度随州市本级一般公共预算转移性收支决算录入表"]
["录入05表"]
["单位：万元"]
["项目","决 算 数","项目","决 算 数"]
["一般公共预算收入",{"v":113301,"d":"113,301"},"一般公共预算支出",{"v":223587,"d":"223,587"}]
["上级补助收入",{"v":357757,"d":"357,757"},"补助下级支出",{"v":237843,"d":"237,843"}]
["  返还性收入",{"v":31863,"d":"31,863"},"  返还性支出",{"v":3345,"d":"3,345"}]
["    所得税基数返还收入",{"v":1295,"d":"1,295"},"    所得税基数返还支出",{"v":1149,"d":"1,149"}]
["    成品油税费改革税收返还收入",{"v":2925,"d":"2,925"},"    成品油税费改革税收返还支出",124]
["    增值税税收返还收入",{"v":7093,"d":"7,093"},"    增值税税收返还支出",0]
["    消费税税收返还收入",{"v":1345,"d":"1,345"},"    消费税税收返还支出",0]
["    增值税“五五分享”税收返还收入",{"v":19205,"d":"19,205"},"    增值税“五五分享”税收返还支出",{"v":2072,"d":"2,072"}]
["    其他返还性收入",0,"    其他返还性支出",0]
["  一般性转移支付收入",{"v":208589,"d":"208,589"},"  一般性转移支付支出",{"v":164917,"d":"164,917"}]
["    体制补助收入",36,"    体制补助支出",16]
["    均衡性转移支付收入",{"v":52613,"d":"52,613"},"    均衡性转移支付支出",{"v":14243,"d":"14,243"}]
["    县级基本财力保障机制奖补资金收入",{"v":44843,"d":"44,843"},"    县级基本财力保障机制奖补资金支出",{"v":31207,"d":"31,207"}]
["    结算补助收入",{"v":-8832,"d":"-8,832"},"    结算补助支出",{"v":32530,"d":"32,530"}]
["    资源枯竭型城市转移支付补助收入",0,"    资源枯竭型城市转移支付补助支出",0]
["    企业事业单位划转补助收入",0,"    企业事业单位划转补助支出",0]
["    成品油税费改革转移支付补助收入",{"v":6356,"d":"6,356"},"    成品油税费改革转移支付补助支出",{"v":2847,"d":"2,847"}]
["    基层公检法司转移支付收入",{"v":4878,"d":"4,878"},"    基层公检法司转移支付支出",920]
["    城乡义务教育转移支付收入",{"v":8715,"d":"8,715"},"    城乡义务教育转移支付支出",{"v":7981,"d":"7,981"}]
["    基本养老金转移支付收入",{"v":33383,"d":"33,383"},"    基本养老金转移支付支出",{"v":26056,"d":"26,056"}]
["    城乡居民医疗保险转移支付收入",{"v":19124,"d":"19,124"},"    城乡居民医疗保险转移支付支出",{"v":19124,"d":"19,124"}]
["    农村综合改革转移支付收入",{"v":1449,"d":"1,449"},"    农村综合改革转移支付支出",{"v":1349,"d":"1,349"}]
["    产粮(油)大县奖励资金收入",{"v":4690,"d":"4,690"},"    产粮(油)大县奖励资金支出",{"v":4560,"d":"4,560"}]
["    重点生态功能区转移支付收入",{"v":1881,"d":"1,881"},"    重点生态功能区转移支付支出",{"v":1881,"d":"1,881"}]
["    固定数额补助收入",{"v":37737,"d":"37,737"},"    固定数额补助支出",{"v":21126,"d":"21,126"}]
["    革命老区转移支付收入",0,"    革命老区转移支付支出",0]
["    民族地区转移支付收入",51,"    民族地区转移支付支出",16]
["    边疆地区转移支付收入",0,"    边疆地区转移支付支出",0]
["    贫困地区转移支付收入",{"v":1665,"d":"1,665"},"    贫困地区转移支付支出",{"v":1061,"d":"1,061"}]
["    其他一般性转移支付收入",0,"    其他一般性转移支付支出",0]
["  专项转移支付收入",{"v":117305,"d":"117,305"},"  专项转移支付支出",{"v":69581,"d":"69,581"}]
["    一般公共服务",{"v":1719,"d":"1,719"},"    一般公共服务",505]
["    外交",0,"    外交",0]
["    国防",245,"    国防",0]
["    公共安全",238,"    公共安全",193]
["    教育",{"v":9519,"d":"9,519"},"    教育",{"v":5863,"d":"5,863"}]
["    科学技术",141,"    科学技术",47]
["    文化体育与传媒",{"v":1226,"d":"1,226"},"    文化体育与传媒",786]
["    社会保障和就业",{"v":19679,"d":"19,679"},"    社会保障和就业",{"v":16399,"d":"16,399"}]
["    医疗卫生与计划生育",{"v":6761,"d":"6,761"},"    医疗卫生与计划生育",{"v":4398,"d":"4,398"}]
["    节能环保",{"v":2335,"d":"2,335"},"    节能环保",{"v":1288,"d":"1,288"}]
["    城乡社区",435,"    城乡社区",315]
["    农林水",{"v":22924,"d":"22,924"},"    农林水",{"v":15993,"d":"15,993"}]
["    交通运输",{"v":10058,"d":"10,058"},"    交通运输",{"v":5473,"d":"5,473"}]
["    资源勘探信息等",{"v":3349,"d":"3,349"},"    资源勘探信息等",{"v":1205,"d":"1,205"}]
["    商业服务业等",349,"    商业服务业等",120]
["    金融",0,"    金融",0]
["    国土海洋气象等",{"v":3904,"d":"3,904"},"    国土海洋气象等",{"v":3142,"d":"3,142"}]
["    住房保障",{"v":33110,"d":"33,110"},"    住房保障",{"v":13565,"d":"13,565"}]
["    粮油物资储备",{"v":1044,"d":"1,044"},"    粮油物资储备",207]
["    其他收入",269,"    其他支出",82]
["下级上解收入",{"v":61623,"d":"61,623"},"上解上级支出",{"v":67421,"d":"67,421"}]
["  体制上解收入",{"v":34168,"d":"34,168"},"  体制上解支出",{"v":55165,"d":"55,165"}]
["  专项上解收入",{"v":27455,"d":"27,455"},"  专项上解支出",{"v":12256,"d":"12,256"}]
["收  入  总  计",{"v":532681,"d":"532,681"},"支  出  总  计",{"v":528851,"d":"528,851"}]