{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页1","index":0,"n_rows":58,"n_cols":4,"rows_kept":58,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2017年度随州市本级一般公共预算转移性收支决算录入表"]
["录入03表"]
["单位：万元"]
["项目","决 算 数","项目","决 算 数"]
["一般公共预算收入",{"v":125819,"d":"125,819"},"一般公共预算支出",{"v":256836,"d":"256,836"}]
["上级补助收入",{"v":349781,"d":"349,781"},"补助下级支出",{"v":224873,"d":"224,873"}]
["  返还性收入",{"v":31863,"d":"31,863"},"  返还性支出",{"v":3345,"d":"3,345"}]
["    所得税基数返还收入",{"v":1295,"d":"1,295"},"    所得税基数返还支出",{"v":1149,"d":"1,149"}]
["    成品油税费改革税收返还收入",{"v":2925,"d":"2,925"},"    成品油税费改革税收返还支出",124]
["    增值税税收返还收入",{"v":7093,"d":"7,093"},"    增值税税收返还支出",0]
["    消费税税收返还收入",{"v":1345,"d":"1,345"},"    消费税税收返还支出",0]
["    增值税“五五分享”税收返还收入",{"v":19205,"d":"19,205"},"    增值税“五五分享”税收返还支出",{"v":2072,"d":"2,072"}]
["    其他税收返还收入",0,"    其他税收返还支出",0]
["  一般性转移支付收入",{"v":197976,"d":"197,976"},"  一般性转移支付支出",{"v":156614,"d":"156,614"}]
["    体制补助收入",31,"    体制补助支出",16]
["    均衡性转移支付收入",{"v":47622,"d":"47,622"},"    均衡性转移支付支出",{"v":14215,"d":"14,215"}]
["    县级基本财力保障机制奖补资金收入",{"v":42449,"d":"42,449"},"    县级基本财力保障机制奖补资金支出",{"v":28578,"d":"28,578"}]
["    结算补助收入",{"v":-6335,"d":"-6,335"},"    结算补助支出",{"v":32498,"d":"32,498"}]
["    资源枯竭型城市转移支付补助收入",0,"    资源枯竭型城市转移支付补助支出",0]
["    企业事业单位划转补助收入",0,"    企业事业单位划转补助支出",0]
["    成品油税费改革转移支付补助收入",{"v":7564,"d":"7,564"},"    成品油税费改革转移支付补助支出",{"v":2786,"d":"2,786"}]
["    基层公检法司转移支付收入",{"v":4910,"d":"4,910"},"    基层公检法司转移支付支出",857]
["    城乡义务教育转移支付收入",{"v":8175,"d":"8,175"},"    城乡义务教育转移支付支出",{"v":7700,"d":"7,700"}]
["    基本养老金转移支付收入",{"v":33977,"d":"33,977"},"    基本养老金转移支付支出",{"v":25893,"d":"25,893"}]
["    城乡居民医疗保险转移支付收入",{"v":19272,"d":"19,272"},"    城乡居民医疗保险转移支付支出",{"v":19263,"d":"19,263"}]
["    农村综合改革转移支付收入",905,"    农村综合改革转移支付支出",905]
["    产粮(油)大县奖励资金收入",{"v":1696,"d":"1,696"},"    产粮(油)大县奖励资金支出",{"v":1655,"d":"1,655"}]
["    重点生态功能区转移支付收入",{"v":1825,"d":"1,825"},"    重点生态功能区转移支付支出",{"v":1825,"d":"1,825"}]
["    固定数额补助收入",{"v":34220,"d":"34,220"},"    固定数额补助支出",{"v":19255,"d":"19,255"}]
["    革命老区转移支付收入",{"v":1608,"d":"1,608"},"    革命老区转移支付支出",{"v":1144,"d":"1,144"}]
["    民族地区转移支付收入",0,"    民族地区转移支付支出",0]
["    边疆地区转移支付收入",0,"    边疆地区转移支付支出",0]
["    贫困地区转移支付收入",0,"    贫困地区转移支付支出",0]
["    其他一般性转移支付收入",57,"    其他一般性转移支付支出",24]
["  专项转移支付收入",{"v":119942,"d":"119,942"},"  专项转移支付支出",{"v":64914,"d":"64,914"}]
["    一般公共服务",{"v":1757,"d":"1,757"},"    一般公共服务",257]
["    外交",0,"    外交",0]
["    国防",0,"    国防",0]
["    公共安全",333,"    公共安全",121]
["    教育",{"v":8514,"d":"8,514"},"    教育",{"v":3909,"d":"3,909"}]
["    科学技术",510,"    科学技术",268]
["    文化体育与传媒",{"v":1052,"d":"1,052"},"    文化体育与传媒",577]
["    社会保障和就业",{"v":20551,"d":"20,551"},"    社会保障和就业",{"v":15178,"d":"15,178"}]
["    医疗卫生与计划生育",{"v":12715,"d":"12,715"},"    医疗卫生与计划生育",{"v":7836,"d":"7,836"}]
["    节能环保",{"v":2893,"d":"2,893"},"    节能环保",{"v":1328,"d":"1,328"}]
["    城乡社区",0,"    城乡社区",0]
["    农林水",{"v":24241,"d":"24,241"},"    农林水",{"v":15527,"d":"15,527"}]
["    交通运输",{"v":8798,"d":"8,798"},"    交通运输",{"v":5479,"d":"5,479"}]
["    资源勘探信息等",{"v":1790,"d":"1,790"},"    资源勘探信息等",{"v":1249,"d":"1,249"}]
["    商业服务业等",{"v":1336,"d":"1,336"},"    商业服务业等",580]
["    金融",0,"    金融",0]
["    国土海洋气象等",{"v":5220,"d":"5,220"},"    国土海洋气象等",{"v":4833,"d":"4,833"}]
["    住房保障",{"v":29650,"d":"29,650"},"    住房保障",{"v":7629,"d":"7,629"}]
["    粮油物资储备",343,"    粮油物资储备",93]
["    其他收入",239,"    其他支出",50]
["下级上解收入",{"v":59336,"d":"59,336"},"上解上级支出",{"v":65203,"d":"65,203"}]
["  体制上解收入",{"v":29218,"d":"29,218"},"  体制上解支出",{"v":50361,"d":"50,361"}]
["  专项上解收入",{"v":30118,"d":"30,118"},"  专项上解支出",{"v":14842,"d":"14,842"}]