{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页1","index":0,"n_rows":55,"n_cols":10,"rows_kept":55,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9]],"flags":["formulas_cached_only"]}
["2017年度随州市本级国有资本经营收支决算录入表"]
["录入10表"]
["单位：万元"]
["科目编码","预算科目","预算数","调整预算数","决算数","科目编码","预算科目","预算数","调整预算数","决算数"]
[null,"国有资本经营收入",{"v":6278,"d":"6,278"},{"v":6598,"d":"6,598"},{"v":6598,"d":"6,598"},null,"国有资本经营支出",{"v":6278,"d":"6,278"},{"v":6569,"d":"6,569"},{"v":6569,"d":"6,569"}]
[103,"非税收入",{"v":6278,"d":"6,278"},{"v":6598,"d":"6,598"},{"v":6598,"d":"6,598"},208,"社会保障和就业支出",0,0,0]
[10306,"  国有资本经营收入",{"v":6278,"d":"6,278"},{"v":6598,"d":"6,598"},{"v":6598,"d":"6,598"},20804,"  补充全国社会保障基金",0,0,0]
[1030601,"    利润收入",{"v":5958,"d":"5,958"},{"v":6522,"d":"6,522"},{"v":6522,"d":"6,522"},2080451,"    国有资本经营预算补充社保基金支出",0,0,0]
[103060103,"      烟草企业利润收入",0,0,0,223,"国有资本经营预算支出",{"v":6278,"d":"6,278"},{"v":6569,"d":"6,569"},{"v":6569,"d":"6,569"}]
[103060104,"      石油石化企业利润收入",0,0,0,22301,"  解决历史遗留问题及改革成本支出",0,0,0]
[103060105,"      电力企业利润收入",0,0,0,2230101,"    厂办大集体改革支出",0,0,0]
[103060106,"      电信企业利润收入",0,0,0,2230102,"    \"三供一业\"移交补助支出",0,0,0]
[103060107,"      煤炭企业利润收入",0,0,0,2230103,"    国有企业办职教幼教补助支出",0,0,0]
[103060108,"      有色冶金采掘企业利润收入",0,0,0,2230104,"    国有企业办公共服务机构移交补助支出",0,0,0]
[103060109,"      钢铁企业利润收入",0,0,0,2230105,"    国有企业退休人员社会化管理补助支出",0,0,0]
[103060112,"      化工企业利润收入",0,0,0,2230106,"    国有企业棚户区改造支出",0,0,0]
[103060113,"      运输企业利润收入",0,0,0,2230107,"    国有企业改革成本支出",0,0,0]
[103060114,"      电子企业利润收入",0,0,0,2230108,"    离休干部医药费补助支出",0,0,0]
[103060115,"      机械企业利润收入",0,0,0,2230199,"    其他解决历史遗留问题及改革成本支出",0,0,0]
[103060116,"      投资服务企业利润收入",0,0,0,22302,"  国有企业资本金注入",0,0,0]
[103060117,"      纺织轻工企业利润收入",0,0,0,2230201,"    国有经济结构调整支出",0,0,0]
[103060118,"      贸易企业利润收入",0,0,0,2230202,"    公益性设施投资支出",0,0,0]
[103060119,"      建筑施工企业利润收入",0,0,0,2230203,"    前瞻性战略性产业发展支出",0,0,0]
[103060120,"      房地产企业利润收入",0,0,0,2230204,"    生态环境保护支出",0,0,0]
[103060121,"      建材企业利润收入",0,0,0,2230205,"    支持科技进步支出",0,0,0]
[103060122,"      境外企业利润收入",0,0,0,2230206,"    保障国家经济安全支出",0,0,0]
[103060123,"      对外合作企业利润收入",0,0,0,2230207,"    对外投资合作支出",0,0,0]
[103060124,"      医药企业利润收入",0,0,0,2230299,"    其他国有企业资本金注入",0,0,0]
[103060125,"      农林牧渔企业利润收入",0,0,0,22303,"  国有企业政策性补贴(款)",0,0,0]
[103060126,"      邮政企业利润收入",0,0,0,2230301,"    国有企业政策性补贴(项)",0,0,0]
[103060127,"      军工企业利润收入",0,0,0,22304,"  金融国有资本经营预算支出",0,0,0]
[103060128,"      转制科研院所利润收入",0,0,0,2230401,"    资本性支出",0,0,0]
[103060129,"      地质勘查企业利润收入",0,0,0,2230402,"    改革性支出",0,0,0]
[103060130,"      卫生体育福利企业利润收入",0,0,0,2230499,"    其他金融国有资本经营预算支出",0,0,0]
[103060131,"      教育文化广播企业利润收入",0,0,0,22399,"  其他国有资本经营预算支出(款)",{"v":6278,"d":"6,278"},{"v":6569,"d":"6,569"},{"v":6569,"d":"6,569"}]
[103060132,"      科学研究企业利润收入",0,0,0,2239901,"    其他国有资本经营预算支出(项)",{"v":6278,"d":"6,278"},{"v":6569,"d":"6,569"},{"v":6569,"d":"6,569"}]
[103060133,"      机关社团所属企业利润收入",0,0,0]
[103060134,"      金融企业利润收入",0,0,0]
[103060198,"      其他国有资本经营预算企业利润收入",{"v":5958,"d":"5,958"},{"v":6522,"d":"6,522"},{"v":6522,"d":"6,522"}]
[1030602,"    股利、股息收入",0,0,0]
[103060202,"      国有控股公司股利、股息收入",0,0,0]
[103060203,"      国有参股公司股利、股息收入",0,0,0]
[103060204,"      金融企业公司股利、股息收入",0,0,0]
[103060298,"      其他国有资本经营预算企业股利、股息收入",0,0,0]
[1030603,"    产权转让收入",320,76,76]
[103060301,"      国有股减持收入",0,0,0]
[103060304,"      国有股权、股份转让收入",320,76,76]
[103060305,"      国有独资企业产权转让收入",0,0,0]
[103060307,"      金融企业产权转让收入",0,0,0]
[103060398,"      其他国有资本经营预算企业产权转让收入",0,0,0]
[1030604,"    清算收入",0,0,0]
[103060401,"      国有股权、股份清算收入",0,0,0]
[103060402,"      国有独资企业清算收入",0,0,0]
[103060498,"      其他国有资本经营预算企业清算收入",0,0,0]
[1030698,"    其他国有资本经营预算收入",0,0,0]