{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页1","index":0,"n_rows":60,"n_cols":4,"rows_kept":60,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2017年度随州市一般公共预算转移性收支决算录入表"]
["录入03表"]
["单位：万元"]
["项目","决 算 数","项目","决 算 数"]
["一般公共预算收入",{"v":485962,"d":"485,962"},"一般公共预算支出",{"v":1529807,"d":"1,529,807"}]
["上级补助收入",{"v":976075,"d":"976,075"},"补助下级支出",0]
["  返还性收入",{"v":50138,"d":"50,138"},"  返还性支出",0]
["    所得税基数返还收入",{"v":3602,"d":"3,602"},"    所得税基数返还支出",0]
["    成品油税费改革税收返还收入",{"v":4633,"d":"4,633"},"    成品油税费改革税收返还支出",0]
["    增值税税收返还收入",{"v":13515,"d":"13,515"},"    增值税税收返还支出",0]
["    消费税税收返还收入",{"v":9658,"d":"9,658"},"    消费税税收返还支出",0]
["    增值税“五五分享”税收返还收入",{"v":18730,"d":"18,730"},"    增值税“五五分享”税收返还支出",0]
["    其他税收返还收入",0,"    其他税收返还支出",0]
["  一般性转移支付收入",{"v":595677,"d":"595,677"},"  一般性转移支付支出",0]
["    体制补助收入",102,"    体制补助支出",0]
["    均衡性转移支付收入",{"v":87228,"d":"87,228"},"    均衡性转移支付支出",0]
["    县级基本财力保障机制奖补资金收入",{"v":138511,"d":"138,511"},"    县级基本财力保障机制奖补资金支出",0]
["    结算补助收入",{"v":2270,"d":"2,270"},"    结算补助支出",0]
["    资源枯竭型城市转移支付补助收入",0,"    资源枯竭型城市转移支付补助支出",0]
["    企业事业单位划转补助收入",0,"    企业事业单位划转补助支出",0]
["    成品油税费改革转移支付补助收入",{"v":22589,"d":"22,589"},"    成品油税费改革转移支付补助支出",0]
["    基层公检法司转移支付收入",{"v":9929,"d":"9,929"},"    基层公检法司转移支付支出",0]
["    城乡义务教育转移支付收入",{"v":29542,"d":"29,542"},"    城乡义务教育转移支付支出",0]
["    基本养老金转移支付收入",{"v":92455,"d":"92,455"},"    基本养老金转移支付支出",0]
["    城乡居民医疗保险转移支付收入",{"v":73135,"d":"73,135"},"    城乡居民医疗保险转移支付支出",0]
["    农村综合改革转移支付收入",{"v":6253,"d":"6,253"},"    农村综合改革转移支付支出",0]
["    产粮(油)大县奖励资金收入",{"v":13364,"d":"13,364"},"    产粮(油)大县奖励资金支出",0]
["    重点生态功能区转移支付收入",{"v":7473,"d":"7,473"},"    重点生态功能区转移支付支出",0]
["    固定数额补助收入",{"v":103266,"d":"103,266"},"    固定数额补助支出",0]
["    革命老区转移支付收入",{"v":9475,"d":"9,475"},"    革命老区转移支付支出",0]
["    民族地区转移支付收入",0,"    民族地区转移支付支出",0]
["    边疆地区转移支付收入",0,"    边疆地区转移支付支出",0]
["    贫困地区转移支付收入",0,"    贫困地区转移支付支出",0]
["    其他一般性转移支付收入",85,"    其他一般性转移支付支出",0]
["  专项转移支付收入",{"v":330260,"d":"330,260"},"  专项转移支付支出",0]
["    一般公共服务",{"v":2975,"d":"2,975"},"    一般公共服务",0]
["    外交",0,"    外交",0]
["    国防",0,"    国防",0]
["    公共安全",{"v":1160,"d":"1,160"},"    公共安全",0]
["    教育",{"v":19558,"d":"19,558"},"    教育",0]
["    科学技术",878,"    科学技术",0]
["    文化体育与传媒",{"v":2779,"d":"2,779"},"    文化体育与传媒",0]
["    社会保障和就业",{"v":50843,"d":"50,843"},"    社会保障和就业",0]
["    医疗卫生与计划生育",{"v":27792,"d":"27,792"},"    医疗卫生与计划生育",0]
["    节能环保",{"v":6675,"d":"6,675"},"    节能环保",0]
["    城乡社区",610,"    城乡社区",0]
["    农林水",{"v":108780,"d":"108,780"},"    农林水",0]
["    交通运输",{"v":30314,"d":"30,314"},"    交通运输",0]
["    资源勘探信息等",{"v":2942,"d":"2,942"},"    资源勘探信息等",0]
["    商业服务业等",{"v":2817,"d":"2,817"},"    商业服务业等",0]
["    金融",0,"    金融",0]
["    国土海洋气象等",{"v":17008,"d":"17,008"},"    国土海洋气象等",0]
["    住房保障",{"v":47266,"d":"47,266"},"    住房保障",0]
["    粮油物资储备",569,"    粮油物资储备",0]
["    其他收入",{"v":7294,"d":"7,294"},"    其他支出",0]
["下级上解收入",0,"上解上级支出",{"v":106310,"d":"106,310"}]
["  体制上解收入",0,"  体制上解支出",{"v":81020,"d":"81,020"}]
["  专项上解收入",0,"  专项上解支出",{"v":25290,"d":"25,290"}]
[null,null,"净结余",{"$error":"#REF!"}]
["收  入  总  计",{"$error":"#REF!"},"支  出  总  计",{"$error":"#REF!"}]