{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[1,0,1,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算05表"]
["基本支出-人员经费预算表－工资福利支出"]
["填报单位：",{"$nulls":8},"单位：万元"]
["科目编码","单位\n代码","单位名称\n（科目）","工资福利支出"]
[{"$nulls":3},"小计","基本工资","津贴补贴","13个月工资","奖励性工资","社会保障缴费","其他"]
[{"$nulls":6},"　","　"]
[null,null,"合计",171.76,25.18,61.82,{"v":2.1,"d":"2.10"},58.43,17.51,6.72]
[null,null,"C、参公单位",171.76,25.18,61.82,{"v":2.1,"d":"2.10"},58.43,17.51,6.72]
[null,null,"  5、参公单位",171.76,25.18,61.82,{"v":2.1,"d":"2.10"},58.43,17.51,6.72]
[null,null,"    随州市供销合作社",171.76,25.18,61.82,{"v":2.1,"d":"2.10"},58.43,17.51,6.72]
["2080301","942001","      财政对基本养老保险基金的补助",1.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.34,{"v":0,"d":"0.00"}]
["2080302","942001","      财政对失业保险基金的补助",0.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.12,{"v":0,"d":"0.00"}]
["2080304","942001","      财政对工伤保险基金的补助",0.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.07,{"v":0,"d":"0.00"}]
["2080305","942001","      财政对生育保险基金的补助",0.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.07,{"v":0,"d":"0.00"}]
["2100501","942001","      行政单位医疗",15.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.91,{"v":0,"d":"0.00"}]
["2160201","942001","      行政运行（商业流通事务）",154.25,25.18,61.82,{"v":2.1,"d":"2.10"},58.43,{"v":0,"d":"0.00"},6.72]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}